◆Financial Derivatives — In Progress Please await announcements of new courses and upcoming batches. Course Updates →
The Mountain Path Academy
← Financial Risk Management

FUNDAMENTALS → INTERMEDIATE · FINANCIAL RISK MANAGEMENT

Basel Capital Adequacy
for Credit Risk

From the first capital cushion to risk-weighted assets, internal ratings and Basel III buffers. One connected guide to the rules—and the calculations behind them.

By Prof. V. Ravichandran · The Mountain Path Academy
Updated 1 November 2026 · Worked illustrations · Comparative tables · Two interactive laboratories

THE MOUNTAIN PATH ACADEMY · CAPITAL AT A GLANCE

Measure exposure.
Weight risk. Protect capital.

Capital absorbs losses. Risk weights translate exposures into a regulatory denominator. Capital quality determines which requirements can be met.

1988Basel I: a common capital floor
3 pillarsBasel II: measurement, review, disclosure
11.5%RBI baseline total + full CCB*
72.5%Fully phased Basel output floor*

*Additional requirements and domestic implementation matter. The output floor is an aggregate RWA constraint. RBI’s revised credit-risk SA directions take effect on 1 April 2027.

LEARNING SECTION 01

Why does a bank need capital?

Capital is funding capable of absorbing losses. Deposits and borrowings remain contractual obligations when asset values fall; equity absorbs the initial loss.

Assets₹ croreFunding₹ crore
Loans700Deposits850
Securities250Borrowings50
Cash50Equity100
Total1000Total1000

Before a ₹30 crore loss

₹100 crore equity

Assets ₹1,000 crore; liabilities ₹900 crore.

After the loss

₹70 crore equity

Assets ₹970 crore; liabilities still ₹900 crore. Tax effects ignored.

Teaching takeaway

Capital is a loss-absorbing cushion, not necessarily cash held separately. Liquidity meets payments; capital absorbs losses.

LEARNING SECTION 02

What is credit risk, and where does it arise?

ExposurePotential credit loss
Corporate loanBorrower defaults on principal or interest
BondIssuer fails to honour the debt
GuaranteeBank pays after the customer fails
Undrawn commitmentCustomer draws before default
DerivativeCounterparty defaults while owing a positive amount

The calculation begins by identifying the exposure and its regulatory class. Loans, commitments, guarantees and derivatives do not all use the same exposure calculation.

LEARNING SECTION 03

How do exposures become risk-weighted assets?

Credit RWA = regulatory exposure amount × applicable risk weight
CAR / CRAR = eligible regulatory capital ÷ total RWA × 100
Total RWA = credit RWA + market RWA + operational RWA
Exposure ₹ croreAssumed RWCredit RWACapital at illustrative 8%
1000%00
10020%201.60
100100%1008.00
100150%15012.00

A 150% risk weight is not a 150% probability of default. It means ₹100 exposure contributes ₹150 RWA. A 0% credit risk weight does not remove market or liquidity risk.

Teaching takeaway

Calculate exposure equivalents first, RWA second, and capital requirements third. Overall CAR generally uses all three major RWA categories.

LEARNING SECTION 04

How did Basel I, II and III evolve?

The Basel Committee was established in 1974 following international banking disturbances. It sets standards; national regulators implement them. [Source 1]

1988 · BASEL I

Common floor

Broad credit-risk buckets and an 8% capital standard.

2004 / 2006 · BASEL II

Risk sensitivity

SA and IRB credit approaches, operational risk and three pillars.

2010–11 / 2017 · BASEL III

Resilience

Stronger capital, buffers, leverage, liquidity and later RWA reforms.

MilestoneDevelopment
1988Basel Capital Accord; 8% target by end-1992
1996Market Risk Amendment; effective by end-1997
2004 / 2006Basel II framework and comprehensive version
2010–11Initial Basel III capital and liquidity reforms
2017Final post-crisis reforms: revised SA, constrained IRB and output floor

These dates describe international standards, not a single worldwide legal implementation date. “Basel IV” is sometimes used informally for the final Basel III reforms; it is not a separate official Basel accord.

LEARNING SECTION 05

How did Basel I measure credit risk?

Basel I used broad categories with limited differentiation within each category. This historical summary assumes qualifying claims; not every sovereign, bank claim or mortgage received the lowest weight. [Source 1]

Simplified historical asset classTypical qualifying RW
Cash and qualifying sovereign claims0%
Qualifying bank claims20%
Qualifying residential mortgages50%
Ordinary private-sector corporate claims100%

A strong corporate and a weak corporate could both attract 100%. This made the framework easy to apply but less sensitive to differences in credit quality.

LEARNING SECTION 06

Case 1: calculate a Basel I portfolio requirement

AssetExposureRWRWA
Cash / qualifying sovereigns2000%0
Qualifying bank claims10020%20
Qualifying mortgages30050%150
Corporate loans400100%400
Total1000—570
Required capital = 570 × 8% = ₹45.60 crore
With eligible capital of ₹50 crore: CAR = 50 / 570 = 8.77%
Accounting capital / assets = 50 / 1,000 = 5.00%

This is a credit-only historical illustration. The 8.77% risk-weighted ratio and 5% accounting ratio measure different things.

LEARNING SECTION 07

Why did Basel II introduce three pillars?

Basel II retained the 8% total minimum but strengthened risk measurement and supervision. [Source 2]

PillarPurposeExample
1 · Minimum capitalCredit, market and operational risk requirementsCalculate credit RWA
2 · Supervisory reviewInternal assessment and risks beyond Pillar 1Stress losses and concentration
3 · Market disciplineRisk and capital disclosuresPublish RWA and capital composition

A bank can satisfy a mechanical Pillar 1 ratio while remaining exposed to concentrated borrowers or severe stress. Pillar 2 links capital assessment to the institution’s broader risk profile.

LEARNING SECTION 08

What are SA, F-IRB and A-IRB?

Parameter / featureStandardisedFoundation IRBAdvanced IRB
Credit assessmentRegulatory categories and eligible external ratingsBank-estimated PDMore bank-estimated parameters
PDNot directly inserted into a corporate IRB formulaBank estimatesBank estimates
LGDReflected through prescribed treatmentsSupervisory treatmentInternal estimates where permitted
EAD / CCFPrescribed rulesGenerally supervisory treatmentInternal estimates where permitted
MaturityExposure-specific rulesPrescribed or measured as requiredMeasured under relevant rules
Approval / controlsEligibility and due diligenceSupervisory approval and validationSupervisory approval and validation

This comparison refers mainly to eligible corporate-type exposures. Retail IRB has a different structure. Internal credit ratings used for lending decisions do not by themselves establish regulatory IRB adoption.

Teaching takeaway

IRB does not allow banks to choose capital freely. Models, parameters, data and validation face regulatory constraints.

LEARNING SECTION 09

How do historical and revised corporate risk weights differ?

Corporate ratingHistorical Basel II SARevised Basel III SA
AAA to AA−20%20%
A+ to A−50%50%
BBB+ to BBB−100%75%
BB+ to BB−100%100%
Below BB−150%150%
Unrated ordinary corporateGenerally 100%Generally 100%; exceptions apply

These are Basel corporate tables for jurisdictions using external ratings. They are not RBI domestic rating mappings. Exposure class, due diligence and national rules determine the applicable treatment. [Source 3]

LIKE-FOR-LIKE ILLUSTRATION

₹100 crore BBB corporate exposure

Historical table: RWA ₹100 crore and capital ₹8 crore at 8%. Revised table: RWA ₹75 crore and capital ₹6 crore at the same 8%. This isolates the risk-weight change; it does not compare every feature of the two regimes.

LEARNING SECTION 10

Step 1 · What are PD, LGD and EAD?

InputMeaningIllustration
PDOne-year probability of default1%
LGDEconomic loss proportion conditional on default40%
EADExposure when default occurs₹100 crore
MEffective maturity used later2.5 years

EAD can exceed current utilisation if facilities are drawn before default. LGD reflects recovery amounts, timing and costs under the relevant methodology. These case amounts are hypothetical.

This example uses the revised Foundation IRB supervisory LGD of 40% for a senior unsecured claim on a non-financial corporate. Under Foundation IRB, senior unsecured claims on sovereigns, banks and other specified financial institutions use 45%; approved A-IRB LGDs follow separate estimation and floor requirements. BCBS CRE32.6.

LEARNING SECTION 11

Step 2 · What is expected credit loss?

EL = EAD × LGD × PD
₹100 crore × 40% × 1% = ₹0.4000 crore

This is the model’s average default loss, not its tail loss or capital requirement. Pricing and provisioning address expected credit costs. Accounting ECL and regulatory IRB expected loss are not interchangeable.

India: accounting ECL and bank provisioning

Ind AS 109 provides an expected-credit-loss impairment framework for entities within its accounting scope. Depending on credit deterioration, measurement uses 12-month or lifetime ECL; it is not simply the one-year Basel regulatory EL calculation.

RBI issued its Commercial Banks—Asset Classification, Provisioning and Income Recognition Directions on 27 April 2026, effective 1 April 2027 for covered banks. The ECL provisioning transition should not be described as blanket adoption of all Ind AS requirements. Until commencement, the applicable existing prudential rules continue.

LEARNING SECTION 12

Step 3 · Why do default dependence and asset correlation matter?

Borrowers share economic influences such as interest rates, demand, industry conditions and asset prices. A weak systematic environment can produce defaults together.

Latent asset factor: Xᵢ = √ρ × Y + √(1 − ρ) × εᵢ
Default occurs when Xᵢ < N⁻¹(PD).
Y = common standard-normal factor; εᵢ = independent borrower-specific factor.

ρ is asset correlation, not the pairwise correlation between observed default indicators. In a large, granular portfolio, idiosyncratic variation diversifies while systematic risk remains.

Why dependence changes capital

With fixed PD and LGD, expected loss remains unchanged in this illustration. Greater positive asset correlation raises the illustrated severe tail loss.

LEARNING SECTION 13

Step 4 · How does the Vasicek model calculate WCDR?

WCDRα = N{[N⁻¹(PD) + √ρ × N⁻¹(α)] / √(1 − ρ)}
N = standard normal cumulative probability; N⁻¹ = its inverse.
Confidence α = 99.9%; PD = 1%; ρ = 0.1927836792.
WCDR ≈ 14.0273%

Worst-Case Default Rate means the default-rate percentile at the chosen confidence level, not the maximum conceivable default rate. Under the homogeneous asymptotic one-factor assumptions, this corresponds to the conditional default rate in a severe systematic state.

The case uses the Basel corporate correlation function. At PD = 1%, A = (1 − exp(−50 × PD))/(1 − exp(−50)); ρ = 0.12A + 0.24(1 − A) = 19.2784%. Recalculate this correlation whenever PD changes.

Asset correlationWCDR at 99.9%Loss quantile on ₹100 crore, LGD 40%
0%1.0000%₹0.4000 crore
10%7.7497%₹3.0999 crore
19.2784%14.0273%₹5.6109 crore
30%22.4379%₹8.9752 crore

These sensitivity results assume a homogeneous, infinitely granular portfolio with deterministic LGD. They are not an assertion about every portfolio or confidence level.

LEARNING SECTION 14

Step 5 · How does WCDR become credit-loss VaR?

Credit-loss VaRα = EAD × LGD × WCDRα
100 × 40% × 14.02726785% = ₹5.6109 crore

Here Credit VaR means the total loss quantile at a stated confidence and one-year horizon. WCDR is a rate; VaR is money. A 99.9% quantile is not an absolute loss ceiling: outcomes in the remaining tail may be worse.

Some textbooks use “Credit VaR” for the loss quantile minus expected loss. This article labels that amount separately to avoid ambiguity. More general credit-portfolio models can also capture migration and spread losses; the present Vasicek example captures default losses.

LEARNING SECTION 15

Step 6 · What is unexpected-loss capital?

UL capital at α = credit-loss VaRα − EL
5.61090714 − 0.40000000 = ₹5.2109 crore
Equivalent: EAD × LGD × (WCDRα − PD)

Expected loss

₹0.4000 crore

Average modelled default loss.

Tail loss above EL

₹5.2109 crore

At 99.9%, before the corporate maturity adjustment.

Here “UL capital” denotes a quantile-minus-mean measure. It is not the standard deviation of losses, another quantity sometimes called unexpected loss.

LEARNING SECTION 16

Step 7 · How does the Basel IRB maturity adjustment enter?

b = [0.11852 − 0.05478 × ln(PD)]² = 0.13748613
MA = [1 + (M − 2.5)b] / [1 − 1.5b]
At M = 2.5: MA ≈ 1.25980950
K = LGD × (WCDR99.9% − PD) × MA
K ≈ 6.564750%; K × EAD ≈ ₹6.5648 crore

At 2.5 years the numerator of MA is 1, but its denominator is below 1; the adjustment therefore is not 1. The final amount differs from unadjusted UL capital because the regulatory corporate function includes maturity sensitivity.

This revised non-defaulted corporate illustration applies the 40% Foundation IRB unsecured LGD and checks the corporate PD floor. It excludes SME and financial-institution correlation adjustments, expected-loss/provision adjustments and portfolio-level constraints. The historical Basel II 1.06 scaling factor is not applied. Other asset classes use different functions. BCBS CRE31.

PD floor: the revised corporate IRB input floor is 0.05% (5 basis points). Use the greater of the estimated PD and the applicable floor; the case’s 1% PD is above it. This floor does not change the displayed result. BCBS CRE32.3.

LEARNING SECTION 17

Step 8 · How is IRB capital converted into credit RWA?

Credit RWA = 12.5 × K × EAD
12.5 × 0.0656475032 × 100 = ₹82.0594 crore
At the Basel 8% minimum: 82.0594 × 8% = ₹6.5648 crore
MeasureAmountMeaning
Expected loss₹0.4000 croreAverage default loss
WCDR14.0273%Tail default rate
Credit-loss VaR₹5.6109 croreTotal loss quantile
VaR minus EL₹5.2109 croreUL capital before maturity adjustment
Illustrative IRB amount₹6.5648 croreAfter corporate maturity adjustment
Credit RWA₹82.0594 croreRisk-weighted exposure equivalent

12.5 is the reciprocal of 8%. Do not replace it with 1/9% simply because an applicable national total-capital minimum is 9%. Subsequent capital ratios and buffers are applied to the relevant total RWA under the domestic framework. This global IRB illustration is not a claim of RBI IRB approval.

LEARNING SECTION 18

How do commitments and guarantees enter RWA?

Exposure equivalent = nominal amount × applicable CCF
RWA = exposure equivalent × risk weight
StepCalculationResult
Undrawn commitmentNominal amount₹200 crore
Exposure equivalent200 × assumed 40% CCF₹80 crore
Credit RWA80 × 100% RW₹80 crore
Capital at illustrative 8%80 × 8%₹6.40 crore

The CCF and risk weight are separate adjustments. Use the instrument’s actual classification and effective rules rather than applying this case factor to every commitment.

LEARNING SECTION 19

How do collateral and guarantees change capital?

Case 2A · Eligible financial collateral

Adjusted exposure E* = max[0, E(1 + Hₑ) − C(1 − H꜀ − Hfx)]
E = 100; C = 80; Hₑ = 0%; H꜀ = 10%; Hfx = 0%
E* = 100 − 80 × 90% = ₹28 crore
At 100% residual RW and 8% capital: ₹2.24 crore

Case 2B · Eligible guarantee substitution

A ₹100 crore exposure is 60% covered by an eligible guarantor carrying a 20% risk weight; the borrower attracts 100%.

RWA = (60 × 20%) + (40 × 100%) = ₹52 crore
Capital at 8% = 52 × 8% = ₹4.16 crore

Legal enforceability, collateral eligibility, currency and maturity mismatches matter. Neither example implies that all secured loans or all guarantees qualify for relief.

LEARNING SECTION 20

What did Basel III change in capital quality?

Basel III strengthened the numerator through better-quality capital, deductions and buffers. The later reforms also changed RWA measurement. It is therefore more than a higher headline ratio. [Source 5]

CET1Eligible common equity and reserves after deductions; highest-quality loss absorption.
AT1Eligible additional going-concern instruments with prescribed loss-absorption features.
Tier 2Eligible additional capital designed for loss absorption in failure or resolution.
Tier 1 = CET1 + AT1
Total capital = CET1 + AT1 + Tier 2

CET1, Tier 1 and total capital requirements are nested. They are not three separate percentages to add.

LEARNING SECTION 21

What are Basel and RBI capital requirements?

RequirementBasel baselineRBI covered commercial banks
CET1 minimum4.5%5.5%
Tier 1 minimum6.0%7.0%
Total capital minimum8.0%9.0%
CET1 conservation buffer2.5%2.5%
CET1 + full CCB7.0%8.0%
Tier 1 + full CCB8.5%9.5%
Total capital + full CCB10.5%11.5%

All percentages are of total RWA. The CCB is CET1. Systemic-bank, countercyclical and supervisory requirements may add to these baselines. A buffer shortfall differs from a breach of a hard minimum. [Source 6] [Source 7]

Teaching takeaway

11.5% is a baseline combined RBI total requirement for covered banks, not a universal final requirement for every Indian bank. CET1 used to fill a lower-tier capital shortfall is not available again for the buffer.

LEARNING SECTION 22

Case 3: test all three capital ratios

Risk componentRWA
Credit800
Market100
Operational100
Total1000
Capital componentAmount
CET180
AT115
Tier 220
Total115
CET1 ratio = 80 / 1,000 = 8.00%
Tier 1 ratio = 95 / 1,000 = 9.50%
Total CAR = 115 / 1,000 = 11.50%

This hypothetical covered Indian bank exactly meets the baseline including the full CCB, before additional requirements. It has no headroom above those combined thresholds.

A strong total ratio can conceal weak CET1

With CET1 50, AT1 30 and Tier 2 50 against RWA 1,000, total CAR is 13%. But CET1 is only 5%, below the 5.5% RBI baseline minimum. More AT1 or Tier 2 cannot fill the CET1 minimum.

LEARNING SECTION 23

What is the output floor?

Final RWA = max(nominated-approach RWA, floor rate × standardised floor base)

At full Basel calibration, the floor rate is 72.5%. Suppose nominated-approach RWA is 600 and the standardised floor base is 1,000.

Floor = 72.5% × 1,000 = 725
Final RWA = max(600, 725) = 725
Capital at 8% = 58, versus 48 without the floor

The floor works on the aggregate base specified by the framework, not as a 72.5% risk weight for each loan. Basel’s transition schedule and domestic adoption must be checked separately; the fully phased rate is not a claim about every jurisdiction’s current rule. [Source 8]

The final reforms retain IRB but restrict A-IRB for specified exposures and constrain parameters. More model freedom does not automatically mean more reliable capital measurement.

LEARNING SECTION 24

How do deterioration and new lending affect ratios?

Credit deterioration

CET1 falls from 100 to 85 while RWA rises from 1,000 to 1,100.

10.00% → 7.73%

Growth without new capital

Case 3 adds a ₹100 crore loan at 100% RW.

Total CAR: 11.50% → 10.45%

After growth, RWA is ₹1,100 crore. The combined baseline targets are CET1 ₹88 crore, Tier 1 ₹104.50 crore and total capital ₹126.50 crore. One mix meeting all three is:

Capital componentBeforeAdditionalAfter
CET1808.0088.00
AT1151.5016.50
Tier 2202.0022.00
Total11511.50126.50

The resulting ratios are 8.00% CET1, 9.50% Tier 1 and 11.50% total capital. Higher-quality capital may substitute: the ₹1.50 crore AT1 increment can be CET1 instead. With CET1 alone, ₹11.50 crore additional capital meets all displayed targets. Adding only ₹8 crore CET1 leaves Tier 1 at ₹103 crore, or 9.36%, below 9.50%. This is an eligible capital mix illustration, not a claim about which instruments are cheapest to issue.

Provisioning can reduce capital while downgrades or higher PD increase RWA. Actual defaulted-exposure treatment also depends on provisions, collateral and the chosen approach; RWA need not rise after every default.

LEARNING SECTION 25

How does capital affect loan pricing?

Annual item on ₹100 crore exposure₹ crore
Interest income at 10%10
Funding cost at 6%−6
Operating cost−1
Basic expected loss−0.45
Income before tax / capital return assessment2.55
With allocated capital of ₹12 crore:
Simplified return on allocated capital = 2.55 / 12 = 21.25%

This is not a complete RAROC model. Tax, liquidity costs, fees, economic-capital methods and diversification affect real pricing decisions.

LEARNING SECTION 26

Which credit-risk approach applies in India?

Start with RBI’s Standardised Approach when teaching ordinary Indian commercial-bank regulatory credit RWA. Internal ratings used for sanctioning and pricing are not proof of regulatory IRB adoption.

IMPLEMENTATION TIMELINE · CHECKED 1 NOVEMBER 2026

Issued in 2026; effective 1 April 2027

RBI’s revised Commercial Banks Capital Charge for Credit Risk—Standardised Approach Directions were issued on 27 April 2026 and take effect on 1 April 2027. The directions define their bank and banking-book scope. Keep the rules currently effective before that date separate from the forthcoming framework. [Source 9]

Do not import the Basel international ratings table directly into an RBI calculation. Domestic ratings, exposure categories, special treatments and effective dates must be checked.

LEARNING SECTION 27

Interactive laboratories: capital and credit conversion

Use the presets to reproduce the cases. Monetary amounts are ₹ crore. These laboratories isolate arithmetic and do not replace complete regulatory calculations.

Lab 1 · Capital composition and RWA

CET1 ratio
Tier 1 ratio
Total CAR

Lab 2 · Exposure → CCF → RWA → capital

Exposure equivalent
Credit RWA
Capital at selected rate

CCF applies only to the undrawn / nominal component. No collateral or netting adjustment is included. The 8% default isolates the Basel minimum total-capital arithmetic, excluding buffers.

LEARNING SECTION 28

How can these calculations be reproduced in Excel?

Input cellMeaning
B2 / B3 / B4 / B5Drawn exposure / undrawn amount / CCF / risk weight
B8 / B9 / B10Credit / market / operational RWA
B12 / B13 / B14CET1 / AT1 / Tier 2
B18 / B19 / B20PD / LGD / EAD
TaskFormula
Exposure equivalent=B2+B3*B4
Credit RWA for exposure=(B2+B3*B4)*B5
Total RWA=SUM(B8:B10)
CET1 ratio=B12/SUM(B8:B10)
Tier 1 ratio=SUM(B12:B13)/SUM(B8:B10)
Total CAR=SUM(B12:B14)/SUM(B8:B10)
Basic expected loss=B18*B19*B20

Enter percentages as Excel percentages. For IRB calculations use NORM.S.DIST(x,TRUE) and NORM.S.INV(p). Validate positive denominators and consistent units.

Excel: follow the credit-loss sequence

CellInput or formula
B25Effective PD: 1%; use MAX(estimated_PD,0.05%) for this revised corporate illustration
B26LGD: 40% (Foundation IRB, senior unsecured non-financial corporate)
B27EAD: 100
B28=0.12*(1-EXP(-50*B25))/(1-EXP(-50))+0.24*(1-(1-EXP(-50*B25))/(1-EXP(-50)))
B29Confidence: 99.9%
B30Maturity: 2.5
B32 · EL=B25*B26*B27
B33 · WCDR=NORM.S.DIST((NORM.S.INV(B25)+SQRT(B28)*NORM.S.INV(B29))/SQRT(1-B28),TRUE)
B34 · loss VaR=B27*B26*B33
B35 · VaR − EL=B34-B32
B36 · b=(0.11852-0.05478*LN(B25))^2
B37 · maturity adjustment=(1+(B30-2.5)*B36)/(1-1.5*B36)
B38 · illustrative capital=B35*B37
B39 · credit RWA=12.5*B38

For this Basel corporate bridge keep confidence at 99.9%. A different confidence produces an economic scenario, not the prescribed Basel calibration. Retain precision in intermediate calculations. Require 0 < PD < 1, 0 ≤ ρ < 1 and a positive maturity-adjustment denominator.

LEARNING SECTION 29

Revision questions: reveal the answers

Select a question to expand its answer. Answers expand automatically for printing.

Is a 100% RW the same as a 100% chance of default?

No. It converts exposure into RWA; it is not a default probability.

Why not add 5.5%, 7% and 9%?

CET1 is included in Tier 1, which is included in total capital. These are nested requirements.

Can a bank have 13% CAR and fail capital requirements?

Yes. The example with CET1 of 5% fails the RBI baseline CET1 minimum despite a high total ratio.

Is expected loss the capital requirement?

No. The basic example has expected loss of ₹0.40 crore and a separate illustrative IRB capital amount of ₹6.5648 crore.

Does a bank using internal loan ratings necessarily use IRB?

No. Regulatory IRB requires permission and compliance with its conditions.

Why use both CAR and LR?

CAR responds to measured risk; LR constrains overall regulatory exposure relative to Tier 1. One can bind before the other.

Does the 72.5% floor apply to every loan?

No. It applies to the aggregate standardised floor base specified by the framework at full calibration.

Does 11.5% describe every Indian bank’s final requirement?

No. Bank category, systemic status, countercyclical and supervisory requirements can change the applicable level.

Is WCDR the same as Credit VaR?

No. WCDR is a tail default rate. Multiplying by EAD and fixed LGD produces the default-loss quantile under the stated model assumptions.

Why is the maturity adjustment not 1 at 2.5 years?

Its numerator becomes 1, but the denominator remains 1 − 1.5b. For the case this gives about 1.2598.

COMPANION EXCEL WORKBOOK

Credit VaR and WCDR: calculations, cases and practice

Use the consolidated workbook to move from expected loss and portfolio diversification to WCDR, corporate IRB capital and simulated credit losses.

Follow the learning sequence

Workbook sectionWhat to practise
1–2 · Single loan and portfolioCalculate EL, loss standard deviations and normal-approximation Credit VaR.
3–4 · Correlation and concentrationChange dependence and loan-book granularity while tracing diversification.
5 · Vasicek / IRBFollow PD → asset correlation → WCDR → maturity adjustment → K → RWA.
6 · DownturnExplore simultaneous changes in PD, LGD and dependence.
7 · Monte CarloInspect a discrete, skewed credit-loss distribution using 5,000 fixed simulated scenarios.
8–10 · Practice and caseletsAttempt student questions and follow formula, substitution and answer steps.

Illustration: the four-loan book

On the main portfolio sheet, EAD totals ₹200 crore, expected loss is ₹1.6175 crore and loss standard deviation is ₹7.62165 crore at 0.25 default correlation. The normal approximation gives Credit VaR above EL of ₹23.55267 crore.

The corporate IRB sheet uses its stated borrower LGDs, Basel asset correlations and maturity adjustment. It gives total illustrative capital of ₹17.06717 crore and RWA of ₹213.33963 crore. These are model-specific teaching cases, not a universal Foundation IRB LGD schedule.

Illustration: simulation and a separate caselet

The saved Monte Carlo scenarios give a mean loss of ₹1.5835 crore, an interpolated 99.9% loss quantile of ₹40.014 crore and a worst-five-scenario average of ₹59.60 crore. The simulation uses asset correlation 0.20; it is not a like-for-like comparison with the portfolio sheet’s 0.25 default correlation. Tail estimates from 5,000 scenarios remain sensitive to a small number of observations.

The separate NBFC caselet uses ₹ lakh, rather than ₹ crore. Its portfolio EL is ₹1.7575 lakh, loss standard deviation ₹7.4263 lakh, and normal-approximation Credit VaR above EL ₹22.9473 lakh with the stated rounded z = 3.090.

Keep the conventions distinct

In the normal-approximation sheets, UL denotes loss standard deviation and Credit VaR denotes z × UL above the mean. In the Vasicek sequence, loss VaR denotes the total loss quantile and capital starts with VaR minus EL. Asset correlation and default correlation are different quantities.

The optional corporate IRB caselet separates the simplified calculation before maturity adjustment from the extension including it. At M = 2.5 years, the full adjustment is 1/(1 − 1.5b), generally above 1. A 99.9% annual confidence level is a model tail percentile, not a fixed calendar recurrence.

LEARNING SECTION 30

Sources and connected learning

  1. BCBS history: Basel I, II and III milestones
  2. Basel II comprehensive framework, June 2006
  3. BCBS CRE20: revised standardised exposure treatments
  4. BCBS CRE31: IRB risk-weight functions
  5. Basel III: Finalising post-crisis reforms, December 2017
  6. BCBS RBC20: minimum risk-based capital requirements
  7. RBI Commercial Banks: prudential capital adequacy directions
  8. BCBS RBC20: fully phased output floor
  9. RBI revised credit-risk SA directions, effective 1 April 2027

Search keywords: Basel I, Basel II, Basel III, credit risk, CAR, CRAR, RWA, CET1, AT1, Tier 2, SA, F-IRB, A-IRB, PD, LGD, EAD, CCF, output floor, capital conservation buffer.

Educational guide. All numerical portfolios are hypothetical. Cases isolate selected rules and do not constitute complete regulatory returns. Historical Basel tables, revised international standards and RBI implementation are labelled separately.